Bread wheat is one of the most important cereal crops produced in Benishangul Gumuz region and in Mao-Komo districts. However, appropriate management practice that combines integrated application of organic and inorganic fertilizer is lacking in Mao-komo. A study was conducted to evaluate economic cost effectiveness of using vermicompost and NPS fertilizer for bread wheat production in the study area. The treatment consists of four levels of vermicompost (0, 5, 10 and 15 t ha-1) and four levels of NPS fertilizer (0, 50, 100 and 150 kg ha-1) were used in randomized complete block design in a factorial arrangement with three replications. Analysis of the result showed that combined application of 10 t ha-1 vermicompost & 100 kg ha-1 NPS produced grain yield of 3455 kg ha-1 with the highest net benefit value of 84221.56 Birr ha−1 and the highest marginal rate of return value of 909.24%. with the costs and prices increase by 5%, 10 % and 15% at 10 t vermicompost ha-1 & 100 kg ha-1 NPS fertilizers gave a higher marginal rate of return (861.18, 817.49 and 777.60 %) respectively. Therefore, if the farmers use by integrating 10 t ha-1 vermicompost and 100 kg ha-1 NPS, they can be more profitable in the study area.
Published in | Innovation (Volume 6, Issue 1) |
DOI | 10.11648/j.innov.20250601.11 |
Page(s) | 1-7 |
Creative Commons |
This is an Open Access article, distributed under the terms of the Creative Commons Attribution 4.0 International License (http://creativecommons.org/licenses/by/4.0/), which permits unrestricted use, distribution and reproduction in any medium or format, provided the original work is properly cited. |
Copyright |
Copyright © The Author(s), 2025. Published by Science Publishing Group |
Vermicompost, Bread Wheat, Partial Budget, NPS Fertilizers
Treatment | NPS fertilizer kg ha-1 | |||
---|---|---|---|---|
Vermicompost t ha-1 | 0 | 50 | 100 | 150 |
0 | 1983.3l | 2183.9kl | 2086.7l | 2534h-j |
5 | 2300j-l | 2631g-i | 2827e-h | 2926.3d-g |
10 | 2410.3i-k | 3132c-e | 3455ab | 3565.7a |
15 | 2733.3f-h | 3027.3c-f | 3235.3b-d | 3340.3a-c |
LSD (5%) | 322.04 | |||
CV (%) | 6.96 |
Treatment | Wheat yield kg ha-1 | Income (ETB ha-1) | Gross field benefit (Birr ha-1) | TVC (Birr ha-1) | Net return (Birr ha-1) | MRR (%) | ||||
---|---|---|---|---|---|---|---|---|---|---|
vermicompost t ha-1*NPS kg ha-1 | GY | STY | 10% AGY | 10% ASY | GY | SY | ||||
0*0 | 1983.3 | 3372.2 | 1784.97 | 3034.98 | 51764.13 | 6069.96 | 57834.09 | 0 | 57834.09 | |
0*50 | 2183.9 | 3393.8 | 1965.51 | 3054.42 | 56999.79 | 6108.84 | 63108.63 | 860 | 62248.63 | 513.32 |
0*100 | 2086.7 | 3640 | 1878.03 | 3276 | 54462.87 | 6552 | 61014.87 | 1715 | 59299.87 | D |
0*150 | 2534 | 3299.1 | 2280.6 | 2969.19 | 66137.4 | 5938.38 | 72075.78 | 2570 | 69505.78 | 424.40 |
5*0 | 2300 | 3166.7 | 2070 | 2850.03 | 60030 | 5700.06 | 65730.06 | 5550 | 60180.06 | D |
5*50 | 2631 | 3602.3 | 2367.9 | 3242.07 | 68669.1 | 6484.14 | 75153.24 | 6410 | 68743.24 | D |
5*100 | 2827 | 3606.3 | 2544.3 | 3245.67 | 73784.7 | 6491.34 | 80276.04 | 7265 | 73011.04 | 74.66 |
5*150 | 2926.3 | 3682.6 | 2633.67 | 3314.34 | 76376.43 | 6628.68 | 83005.11 | 8120 | 74885.11 | 219.19 |
10*0 | 2410.3 | 3267.5 | 2169.27 | 2940.75 | 62908.83 | 5881.5 | 68790.33 | 11100 | 57690.33 | D |
10*50 | 3132 | 3701.3 | 2818.8 | 3331.17 | 81745.2 | 6662.34 | 88407.54 | 11960 | 76447.54 | 40.69 |
10*100 | 3455 | 3811.7 | 3109.5 | 3430.53 | 90175.5 | 6861.06 | 97036.56 | 12815 | 84221.56 | 909.24 |
10*150 | 3565.7 | 4201 | 3209.13 | 3780.9 | 93064.77 | 7561.8 | 100626.57 | 13670 | 86956.57 | 319.88 |
15*0 | 2733.3 | 3255.2 | 2459.97 | 2929.68 | 71339.13 | 5859.36 | 77198.49 | 16650 | 60548.49 | D |
15*50 | 3027.3 | 4006 | 2724.57 | 3605.4 | 79012.53 | 7210.8 | 86223.33 | 17510 | 68713.33 | D |
15*100 | 3235.3 | 4664.7 | 2911.77 | 4198.23 | 84441.33 | 8396.46 | 92837.79 | 18365 | 74472.79 | D |
15*150 | 3340.3 | 4848.6 | 3006.27 | 4363.74 | 87181.83 | 8727.48 | 95909.31 | 19220 | 76689.31 | D |
Part Aa | T1 | T2 | T4 | T7 | T8 | T10 | T11 | T12 |
---|---|---|---|---|---|---|---|---|
Average Yield (kgha-1) | 1983.3 | 2183.9 | 2534 | 2827 | 2926.3 | 3132 | 3455 | 3565.7 |
Adjusted Yield (kgha-1) | 1784.97 | 1965.51 | 2280.6 | 2544.3 | 2633.67 | 2818.8 | 3109.5 | 3209.13 |
Average Straw Yield (kgha-1) | 3372.2 | 3393.8 | 3299.1 | 3606.3 | 3682.6 | 3701.3 | 3811.7 | 4201 |
Adjusted Straw Yield(kgha-1) | 3034.98 | 3054.42 | 2969.19 | 3245.67 | 3314.34 | 3331.17 | 3430.53 | 3780.9 |
Gross Field Benefit(Birr ha-1) | 57834.09 | 63108.63 | 72075.78 | 80276.04 | 83005.11 | 88407.54 | 97036.56 | 100626.57 |
Fertilizer Cost(Birr ha-1) | 0 | 750 | 2250 | 6500 | 7250 | 10750 | 11500 | 12250 |
Application Cost(Birr ha-1) | 0 | 100 | 300 | 500 | 600 | 700 | 800 | 900 |
Transportation Cost(Birr ha-1) | 0 | 10 | 20 | 265 | 270 | 510 | 515 | 520 |
Total Variable cost(Birr ha-1) | 0 | 860 | 2570 | 7265 | 8120 | 11960 | 12815 | 13670 |
Net Benefit(Birr ha-1) | 57834.09 | 62248.63 | 69505.78 | 73011.04 | 74885.11 | 76447.5 | 84221.56 | 86956.57 |
Marginal Rate of Return (%) | 513.3186 | 424.3947 | 74.65942 | 219.1895 | 40.68828 | 909.242105 | 319.884 | |
Part b of the table represents the partial budget and MRRs with the costs and prices increase by 5% | ||||||||
Part Bb | T1 | T2 | T4 | T7 | T8 | T10 | T11 | T12 |
Average Yield (kgha-1) | 1983.3 | 2183.9 | 2534 | 2827 | 2926.3 | 3132 | 3455 | 3565.7 |
Adjusted Yield (kgha-1) | 1784.97 | 1965.51 | 2280.6 | 2544.3 | 2633.67 | 2818.8 | 3109.5 | 3209.13 |
Average Straw Yield (kgha-1) | 3372.2 | 3393.8 | 3299.1 | 3606.3 | 3682.6 | 3701.3 | 3811.7 | 4201 |
Adjusted Straw Yield(kgha-1) | 3034.98 | 3054.42 | 2969.19 | 3245.67 | 3314.34 | 3331.17 | 3430.53 | 3780.9 |
Gross Field Benefit(Birr ha-1) | 57834.09 | 63108.63 | 72075.78 | 80276.04 | 83005.11 | 88407.54 | 97036.56 | 100626.57 |
Fertilizer Cost(Birr ha-1) | 0 | 787.5 | 2362.5 | 6825 | 7612.5 | 11287.5 | 12075 | 12862.5 |
Application Cost(Birr ha-1) | 0 | 10.5 | 21 | 278.25 | 283.5 | 535.5 | 540.75 | 546 |
Transportation Cost(Birr ha-1) | 0 | 105 | 315 | 525 | 630 | 735 | 840 | 945 |
Total Variable cost(Birr ha-1) | 0 | 903 | 2698.5 | 7628.25 | 8526 | 12558 | 13455.75 | 14353.5 |
Net Benefit(Birr ha-1) | 57834.09 | 62205.63 | 69377.28 | 72647.79 | 74479.11 | 75849.54 | 83580.81 | 86273.07 |
Marginal Rate of Return (%) | 484.113 | 399.4236 | 66.34231 | 203.99 | 33.98884 | 861.182957 | 299.8897243 |
Part Cc | T1 | T2 | T4 | T7 | T8 | T10 | T11 | T12 |
---|---|---|---|---|---|---|---|---|
Average Yield (kgha-1) | 1983.3 | 2183.9 | 2534 | 2827 | 2926.3 | 3132 | 3455 | 3565.7 |
Adjusted Yield (kgha-1) | 1784.97 | 1965.51 | 2280.6 | 2544.3 | 2633.67 | 2818.8 | 3109.5 | 3209.13 |
Average Straw Yield (kgha-1) | 3372.2 | 3393.8 | 3299.1 | 3606.3 | 3682.6 | 3701.3 | 3811.7 | 4201 |
Adjusted Straw Yield(kgha-1) | 3034.98 | 3054.42 | 2969.19 | 3245.67 | 3314.34 | 3331.17 | 3430.53 | 3780.9 |
Gross Field Benefit(Birr ha-1) | 57834.09 | 63108.63 | 72075.78 | 80276.04 | 83005.11 | 88407.54 | 97036.56 | 100626.57 |
Fertilizer Cost(Birr ha-1) | 0 | 825 | 2475 | 7150 | 7975 | 11825 | 12650 | 13475 |
Application Cost(Birr ha-1) | 0 | 110 | 330 | 550 | 660 | 770 | 880 | 990 |
Transportation Cost(Birr ha-1) | 0 | 11 | 22 | 291.5 | 297 | 561 | 566.5 | 572 |
Total Variable cost(Birr ha-1) | 0 | 946 | 2827 | 7991.5 | 8932 | 13156 | 14096.5 | 15037 |
Net Benefit(Birr ha-1) | 57834.09 | 62162.63 | 69248.78 | 72284.54 | 74073.11 | 75251.54 | 82940.06 | 85589.57 |
Marginal Rate of Return (%) | 457.56 | 376.72 | 58.78 | 190.17 | 27.90 | 817.49 | 281.71 | |
Part d of the table represents the partial budget and MRRs with the costs and prices increase by 15% | ||||||||
Part Dd | T1 | T2 | T4 | T7 | T8 | T10 | T11 | T12 |
Average Yield (kgha-1) | 1983.3 | 2183.9 | 2534 | 2827 | 2926.3 | 3132 | 3455 | 3565.7 |
Adjusted Yield (kgha-1) | 1784.97 | 1965.51 | 2280.6 | 2544.3 | 2633.67 | 2818.8 | 3109.5 | 3209.13 |
Average Straw Yield (kgha-1) | 3372.2 | 3393.8 | 3299.1 | 3606.3 | 3682.6 | 3701.3 | 3811.7 | 4201 |
Adjusted Straw Yield (kgha-1) | 3034.98 | 3054.42 | 2969.19 | 3245.67 | 3314.34 | 3331.17 | 3430.53 | 3780.9 |
Gross Field Benefit (Birr ha-1) | 57834.09 | 63108.63 | 72075.78 | 80276.04 | 83005.11 | 88407.54 | 97036.56 | 100626.57 |
Fertilizer Cost (Birr ha-1) | 0 | 862.5 | 2587.5 | 7475 | 8337.5 | 12362.5 | 13225 | 14087.5 |
Application Cost (Birr ha-1) | 0 | 11.5 | 23 | 304.75 | 310.5 | 586.5 | 592.25 | 598 |
Transportation Cost (Birr ha-1) | 0 | 115 | 345 | 575 | 690 | 805 | 920 | 1035 |
Total Variable cost (Birr ha-1) | 0 | 989 | 2955.5 | 8354.75 | 9338 | 13754 | 14737.25 | 15720.5 |
Net Benefit (Birr ha-1) | 57834.09 | 62119.63 | 69120.28 | 71921.29 | 73667.11 | 74653.54 | 82299.31 | 84906.07 |
Marginal Rate of Return (%) | 433.3205 | 355.9954 | 51.87776 | 177.5561 | 22.33764 | 777.601831 | 265.1167048 |
VC | Vermicompost |
pH | Potential of Hydrogen |
BMI | Body Mass Index |
GY | Grain Yield |
AGY | Adjusted Grain Yield |
MRR | Marginal Rate of Return |
NB | Net Benefit |
STY | Straw Yield |
ETB | Ethiopian Birr |
TVC | Total Variable Cost |
[1] | Almaz Admasu and Tadesse K. 2018. Response of organic and inorganic fertilizers on growth and yield of wheat at Kulumsa in Arsi highlands of Ethiopia. Open Access Journal of Agricultural Research, 3 (6): 2474-8846. |
[2] | Belete, F., Dechassa, N., Molla, A. and Tana, T., 2018. Effect of nitrogen fertilizer rates on grain yield and nitrogen uptake and use efficiency of bread wheat (Triticum aestivum L.) varieties on the Vertisols of central highlands of Ethiopia. Agriculture & Food Security, 7(1), pp. 1-12. |
[3] | CIMMYT, 1988. From agronomic data to farmer recommendations: an economics training manual. No., 27. |
[4] | CSA (Central Statistic Agency). Agricultural sample suvey report on area and production of major crops for the period 2013/2014 cropping season. Vol I. Statistical Bulletin 532, Addis Ababa; 2014. |
[5] | CSA (Central Statistical Agency), 2019. Agricultural sample survey 2018/2019. Volume I report on area and production of major crops. Addis Ababa, Ethiopia. |
[6] | CIMMYT (Centro International de Mejoramiento de Maiz y Trigo/ International Maize and Wheat Improvement Center), 2011. Wheat Global alliance for improving food security and the livelihoods of the resource poor in the developing world. Proposal submitted by CIMMYT and ICARDA to the CGIAR Consortium Board. August 30, 20. |
[7] | Deshmukh, S. S., Chaudhari, V. S., Narkhede, S. D., Jadhav, R. N. and Attarde, S. B., 2011. Effect of three different composts on the growth rate of wheat (Triticum aestivum). |
[8] | KARC (Kulumsa Agricultural Research Center). 2014. Progress report of Land and Water Research Process of KARC for the year 2014. Kulumsa, Ethiopia. |
[9] | Kassu Tadesse, Mekonnen Asrat and Almaz Admasu. 2018. Malting barley response to integrated organic and mineral nutrient sources in Nitisol. International Journal of Recycling of Organic Waste in Agriculture, 7(2), pp. 125-134. |
[10] | Kumar, P. R. and Varaiya, P., 2015. Stochastic systems: Estimation, identification, and adaptive control. Society for industrial and applied mathematics. |
[11] | Molla, H., Gashaw, M., & Wassie, H. (2018). Response of bread wheat to integrated application of vermicompost and NPK fertilizers. African Journal of Agricultural Research, 13(1), 14-20. |
[12] | Murphy, G. I., 1968. Pattern in life history and the environment. The American Naturalist, 102(927), pp. 391-403. |
[13] | Shata, S. M., Mahmoud, A. and Siam, S., 2007. Improving calcareous soil productivity by integrated effect of intercropping and fertilizer. Research Journal of Agriculture and Biological Sciences, 3(6), pp. 733-739. |
[14] | Katiyar, R. B., Sundaramurthy, S., Sharma, A. K., Arisutha, S., Pratap-Singh, A., Mishra, S., Ayub, R., Jeon, B. H. and Khan, M. A., 2023. Vermicompost: An Eco-Friendly and Cost-Effective Alternative for Sustainable Agriculture. Sustainability, 15(20), p. 14701. |
[15] | Kayabaşı, E. T. and Yılmaz, O., 2021. The importance of vermicompost in agricultural production and economy. Eurasian Journal of Agricultural Research, 5(2), pp. 146-159. |
[16] | Jjagwe, J., Chelimo, K., Karungi, J., Komakech, A. J. and Lederer, J., 2020. Comparative performance of organic fertilizers in maize (Zea mays L.) growth, yield, and economic results. Agronomy, 10(1), p. 69. |
[17] | Wei, W., Yan, Y., Cao, J., Christie, P., Zhang, F. and Fan, M., 2016. Effects of combined application of organic amendments and fertilizers on crop yield and soil organic matter: An integrated analysis of long-term experiments. Agriculture, Ecosystems & Environment, 225, pp. 86-92. |
[18] | Deba, F. A., Isma’il, S., Sahal, M. R. and Okpanachi, I. Y., 2019. Evaluation of economic importance of locally produced manure over inorganic fertilizer for maize production: vegetative performance and cost implication. American Journal of Molecular Biology, 9(2), pp. 64-74. |
APA Style
Ebrahim, J. (2025). Cost Effectiveness of Wheat Production Using Vermicompost and NPS Fertilizer at Mao Komo Districts, Western Ethiopia. Innovation, 6(1), 1-7. https://doi.org/10.11648/j.innov.20250601.11
ACS Style
Ebrahim, J. Cost Effectiveness of Wheat Production Using Vermicompost and NPS Fertilizer at Mao Komo Districts, Western Ethiopia. Innovation. 2025, 6(1), 1-7. doi: 10.11648/j.innov.20250601.11
@article{10.11648/j.innov.20250601.11, author = {Jemal Ebrahim}, title = {Cost Effectiveness of Wheat Production Using Vermicompost and NPS Fertilizer at Mao Komo Districts, Western Ethiopia}, journal = {Innovation}, volume = {6}, number = {1}, pages = {1-7}, doi = {10.11648/j.innov.20250601.11}, url = {https://doi.org/10.11648/j.innov.20250601.11}, eprint = {https://article.sciencepublishinggroup.com/pdf/10.11648.j.innov.20250601.11}, abstract = {Bread wheat is one of the most important cereal crops produced in Benishangul Gumuz region and in Mao-Komo districts. However, appropriate management practice that combines integrated application of organic and inorganic fertilizer is lacking in Mao-komo. A study was conducted to evaluate economic cost effectiveness of using vermicompost and NPS fertilizer for bread wheat production in the study area. The treatment consists of four levels of vermicompost (0, 5, 10 and 15 t ha-1) and four levels of NPS fertilizer (0, 50, 100 and 150 kg ha-1) were used in randomized complete block design in a factorial arrangement with three replications. Analysis of the result showed that combined application of 10 t ha-1 vermicompost & 100 kg ha-1 NPS produced grain yield of 3455 kg ha-1 with the highest net benefit value of 84221.56 Birr ha−1 and the highest marginal rate of return value of 909.24%. with the costs and prices increase by 5%, 10 % and 15% at 10 t vermicompost ha-1 & 100 kg ha-1 NPS fertilizers gave a higher marginal rate of return (861.18, 817.49 and 777.60 %) respectively. Therefore, if the farmers use by integrating 10 t ha-1 vermicompost and 100 kg ha-1 NPS, they can be more profitable in the study area.}, year = {2025} }
TY - JOUR T1 - Cost Effectiveness of Wheat Production Using Vermicompost and NPS Fertilizer at Mao Komo Districts, Western Ethiopia AU - Jemal Ebrahim Y1 - 2025/01/07 PY - 2025 N1 - https://doi.org/10.11648/j.innov.20250601.11 DO - 10.11648/j.innov.20250601.11 T2 - Innovation JF - Innovation JO - Innovation SP - 1 EP - 7 PB - Science Publishing Group SN - 2994-7138 UR - https://doi.org/10.11648/j.innov.20250601.11 AB - Bread wheat is one of the most important cereal crops produced in Benishangul Gumuz region and in Mao-Komo districts. However, appropriate management practice that combines integrated application of organic and inorganic fertilizer is lacking in Mao-komo. A study was conducted to evaluate economic cost effectiveness of using vermicompost and NPS fertilizer for bread wheat production in the study area. The treatment consists of four levels of vermicompost (0, 5, 10 and 15 t ha-1) and four levels of NPS fertilizer (0, 50, 100 and 150 kg ha-1) were used in randomized complete block design in a factorial arrangement with three replications. Analysis of the result showed that combined application of 10 t ha-1 vermicompost & 100 kg ha-1 NPS produced grain yield of 3455 kg ha-1 with the highest net benefit value of 84221.56 Birr ha−1 and the highest marginal rate of return value of 909.24%. with the costs and prices increase by 5%, 10 % and 15% at 10 t vermicompost ha-1 & 100 kg ha-1 NPS fertilizers gave a higher marginal rate of return (861.18, 817.49 and 777.60 %) respectively. Therefore, if the farmers use by integrating 10 t ha-1 vermicompost and 100 kg ha-1 NPS, they can be more profitable in the study area. VL - 6 IS - 1 ER -